I just did a sale and lease back quote, doesn't seem its any better for me in my case, but I would love to double check my calculation with you guys, thanks a lot!
tldr: I need to spend at least $20000 on fuel each year to start saving with the novated lease
Here is my quote:
Car base value (loan amount) $24000
Residual after 1 year @66% = $15840
Lump sum payment at the end of year to keep the car = $15840 plus GST = $17424
Monthly Repayment:
Car finance = $959.95
Other finance (not sure what this is) = $38.02
Admin fee = $39
Total = $1036.97
Annual total plus GST = $1036.97 x 12 x 1.1 = $13688
Post tax payment to remove FBT = $24000 x 20% = $4800
Pre tax payment with input tax credit = ($13688 - $4800) / 1.1 = $8080
Assuming 20% tax rate for my income, the pre tax payment is equivalent to $8080 x (1 - 20%) = $6464 post tax
So ultimately, I am paying $17424 + $4800 + $6464 = $28688 for a $24000 loan, which works out to be a 19.53% interest rate loan!
At the end of the day, if my saving on the car running cost using pre tax money is not larger than the interest $4688, I am actually losing money.
In order to break even, with my 20% tax rate, I need to spend at least $4688 / 20% = $23440 on the car each year, which is almost the same as the car value!
Deducting rego, CTP, comprehensive insurance, servicing, etc., I need to spend $20000 just on fuel each year???
Tell me if I miss anything here because there is no way I can spend that much on fuel even with petrol at record high these days.
Its interesting though, if my income increases and my tax rate becomes higher, say at 30%. Then I can spend only $12933 a year on car running cost in order to start saving, which is much more realistic. Is novated lease a thing for higher income people?